Income 242 770
Project/programme funds 124 630
Annual contributions 118 140
Expenses 236 322
Staff costs, incl consultancy 187 236
Office costs 19 752
Operating costs 30 774
Expenses previous year -1 440
Balance 6 448
Reserve 109 040